行情中心 沪深京A股 上证指数 板块行情 股市异动 股圈 专题 涨跌情报站 盯盘 港股 研究所 直播 股票开户 智能选股
全球指数
数据中心 资金流向 龙虎榜 融资融券 沪深港通 比价数据 研报数据 公告掘金 新股申购 大宗交易 业绩速递 科技龙头指数

老板电器:2024年第三季度报告(英文版)

深圳证券交易所 09-30 00:00 查看全文

Q3 Report 2024 of Hangzhou Robam Appliances Co. Ltd.Stock code: 002508 Stock name: Robam Appliances Announcement No.: 2024-065

Hangzhou Robam Appliances Co. Ltd.Q3 2024 Report

Hangzhou Robam Appliances Co. Ltd. (the Company) and all members of its Board of Directors hereby guarantee that there

are no false representations misleading statements or material omissions in this Quarterly Report (“the Report”) and the

information contained herein is authentic accurate and complete.Important Notes

1. The Board of Directors the Board of Supervisors as well as the directors supervisors and senior management of the Company

hereby guarantee that there are no false representations misleading statements or material omissions in the Report and are

severally and jointly liable for the authenticity accuracy and completeness of the information contained herein.

2. The head of the Company the person in charge of the Company’s accounting and the head of the accounting department (the

accountant in charge) hereby declare and warrant that the financial report contained in the Report is authentic accurate and

complete.

3. Whether the Q3 report has been audited?

□ Yes □No

1Q3 Report 2024 of Hangzhou Robam Appliances Co. Ltd.

I. Key Financial Data

(I) Key Accounting Data and Financial Indicators

Whether the Company needs to retroactively adjust or restate the accounting data of previous years

□ Yes □No

From the beginning of

The reporting period YoY change the year to the end of YoY change

the reporting period

Operating Income

2666415701.28-11.07%7395769773.08-6.78%

(RMB)

Net profit attributable

to shareholders of the 442820994.37 -18.49% 1202179949.11 -12.44%

listed company (RMB)

Net profit attributable

to shareholders of the

listed company after

416751314.41-22.34%1074509592.29-16.27%

deducting non-

recurring gains/losses

(RMB)

Net cash flow from

operating activities — — 525768857.38 -62.30%

(RMB)

Basic earnings per

share (EPS) 0.47 -18.07% 1.27 -12.41%

(RMB/share)

Diluted EPS

0.47-18.07%1.27-12.41%

(RMB/share)

Weighted average

4.01% A decrease of 1.23% 11.01% A decrease of 2.44%

return on net assets

End of the reporting

End of last year Change

period

Total assets (RMB) 15811645443.39 16779531315.72 -5.77%

Owner's equity

attributable to

10800542004.4810522938731.682.64%

shareholders of the

listed company (RMB)

(II) Items and Amounts of Non-recurring Gains and Losses

□Applicable □Not applicable

In RMB

Amount from the beginning

Amount for the current

Item of the year to the end of the Description

reporting period

reporting period

Gains and losses on disposal

of non-current assets

(including the written-off -1563822.48 -2326587.21

part of the provision for asset

impairment accrued)

Government subsidies

10037822.6257436043.17

included in current gains and

2Q3 Report 2024 of Hangzhou Robam Appliances Co. Ltd.

losses (excluding government

subsidies closely related to

the Company's normal

business in line with national

policy enjoyed according to

established standards and

having a sustained impact on

the Company's gains and

losses).Reversal of impairment

provision for accounts

27334228.58104094655.48

receivable tested for

impairment separately

Other gain/loss items

conforming to the definition -4707590.18 -6912672.47

of non-recurring gains/losses

Less: Affected amount of

4632991.0223049171.27

income tax

Affected amount of

minority shareholders’ equity 397967.56 1571910.88

(after tax)

Total 26069679.96 127670356.82 --

Other items of gains and losses meeting the definition of non-recurring gains and losses:

□Applicable □Not applicable

The Company does not have other items of gains and losses meeting the definition of non-recurring gains and losses

Explanation on the circumstance where items of the non-recurring gains and losses listed in the Explanatory Announcement No. 1

on Information Disclosure for Companies Offering Their Securities to the Public — Non-recurring Profits and Losses (referred to

as “Announcement No.1”) are defined as recurring profits and losses

□Applicable □Not applicable

Item Amount (in RMB) Reasons

VAT exemption reduction or refund 46295809.64 National tax policy regular business

Refund of individual income tax

582923.47 National tax policy regular business

handling fee

(III) Changes in Major Accounting Data and Financial Indicators and Their Reasons

□Applicable □ Not applicable In RMB

Balance sheet items September 30 2024 January 01 2024 Percentage Reason for change

of change

Cash and cash Mainly due to the increase in bank

1187511979.381985050745.11-40.18%

equivalents finance.Mainly due to the conversion of some

Financial assets held

1505004112.33 2730000000.00 -44.87% short-term financial investments to

for trading

long-term financial investments.Mainly due to the increase in

Prepayments 188466191.58 139713471.58 34.89%

prepayments for materials.Mainly due to the decrease in trading

Other current assets 1581587487.51 2647808620.70 -40.27%

financial assets.Mainly due to operating losses of

Long-term equity

4449676.77 8427450.24 -47.20% associated and joint venture

investment

companies.Long-term prepaid Mainly due to the decrease in the

2726098.855034659.37-45.85%

expenses balance after periodic amortization.Other non-current 4063506755.93 1922329328.65 111.38% Mainly due to the conversion of some

3Q3 Report 2024 of Hangzhou Robam Appliances Co. Ltd.

assets short-term financial investments to

long-term financial investments.Mainly due to the payment of

Payroll payable 41037458.88 177923042.01 -76.94% employee salaries and bonuses at the

end of the previous year.Mainly due to the completion of

Other payables 285970379.60 755964919.76 -62.17%

dividend payments.Non-current liabilities Mainly due to the increase in lease

10836551.024522658.42139.61%

due within one year liabilities maturing within one year.Mainly due to the decrease resulting

Lease liabilities 1167955.38 10750792.90 -89.14%

from the expiration of property leases.Mainly due to the repurchase and

Capital reserve 236346741.98 411778214.22 -42.60%

cancellation of treasury shares.From the beginning of

Income statement The same period last Percentage

the year to the end of Reason for change

items year of change

the reporting period

Mainly due to the decrease in loan

Interest expenses 2541064.67 4604050.66 -44.81%

interest payments.Mainly due to the increase in returns

Investment income 67413198.19 34689912.04 94.33%

from matured financial investments.Loss from credit Mainly due to the increase in the

-9908601.4342031011.45-123.57%

impairment provision for bad debts.Loss from assets Mainly due to the decrease in the

1930820.038547180.72-77.41%

impairment provision for inventory write-downs.Mainly due to the increase in losses

Gains on asset

-2325065.84 -1683400.02 38.12% from the sale of mortgaged properties

disposals

for projects.Mainly due to the decrease in other

Non-operating income 847605.05 3890738.08 -78.21%

income.Total comprehensive

Mainly due to increased losses of

income attributable to -16507785.91 -11061832.50 49.23%

subsidiaries.minority shareholders

From the beginning of

Cash flow statement The same period last Percentage

the year to the end of Reason for change

items year of change

the reporting period

Mainly due to the decrease in

Net cash flow from

525768857.38 1394577576.86 -62.30% payment collection and the increase in

operating activities

payments to suppliers.Net cash flow from Mainly due to the recovery of

97017348.45-624301350.06-115.54%

investment activities matured financial investments.Net cash flow from Mainly due to the increase in dividend

-1426212996.85-430024891.02231.66%

financing activities payments.II. Shareholder Information

(I) Total Number of Common Shareholders and Preferred Shareholders with the Voting Rights

Recovered and Shareholding of the Top 10 Shareholders

Unit: share

Total number of common Total number of preferred shareholders with the

shareholders at the end of the 55834 voting rights recovered at the end of reporting period 0

reporting period (if any)

Shareholdings of the top 10 shareholders (excluding shares lent through refinancing)

Number of Pledged marked or frozen shares

Name of Nature of Shareholding Number of shares subject

shareholder shareholder ratio shares to sales Status Quantity

restrictions

Hangzhou Domestic non-

Robam state-own ed 49.94% 471510000 0 Not Applicable 0

Industrial corporation

4Q3 Report 2024 of Hangzhou Robam Appliances Co. Ltd.

Group Co. Ltd.Hong Kong

Securities

Overseas

Clearing 10.16% 95912736 0 Not Applicable 0

corporation

Company

Limited

Domestic

Shen Guoying 1.30% 12240000 0 Not Applicable 0

natural person

TEMASEK

FULLERTON Overseas

1.05% 9950061 0 Not Applicable 0

ALPHA PTE corporation

LTD

413 Portfolio of

National Social Others 0.93% 8816586 0 Not Applicable 0

Security Fund

Agricultural

Bank of China

Co. Ltd. - CSI Others 0.92% 8649700 0 Not Applicable 0

500 Exchange

Traded Fund

Schroder

Investment

Management

(Hong Kong)

Limited -

Others 0.87% 8202175 0 Not Applicable 0

Schroder

Global Equity

Fund China A-

Shares

(Exchange)

406 Portfolio of

National Social Others 0.83% 7829500 0 Not Applicable 0

Security Fund

Hangzhou

Domestic non-

Jinchuang

state-own ed 0.70% 6640085 0 Not Applicable 0

Investment Co.corporation

Ltd.Hangzhou

Domestic non-

Yinchuang

state-own ed 0.67% 6318000 0 Not Applicable 0

Investment Co.corporation

Ltd.Shareholdings of the top 10 shareholders not subject to sales restrictions (excluding shares lent through refinancing and executive

locked shares)

Type of share and number of

Name of shareholder Number of shares not subject to sales restrictions shares

Type of share Quantity

Hangzhou Robam Industrial RMB ordinary

471510000471510000

Group Co. Ltd. shares

Hong Kong Securities Clearing RMB ordinary

9591273695912736

Company Limited shares

RMB ordinary

Shen Guoying 12240000 12240000

shares

TEMASEK FULLERTON RMB ordinary

99500619950061

ALPHA PTE LTD shares

413 Portfolio of National Social RMB ordinary

88165868816586

Security Fund shares

Agricultural Bank of China Co. 8649700 RMB ordinary 8649700

5Q3 Report 2024 of Hangzhou Robam Appliances Co. Ltd.

Ltd. - CSI 500 Exchange Traded shares

Fund

Schroder Investment Management

(Hong Kong) Limited - Schroder RMB ordinary

82021758202175

Global Equity Fund China A- shares

Shares (Exchange)

406 Portfolio of National Social RMB ordinary

78295007829500

Security Fund shares

Hangzhou Jinchuang Investment RMB ordinary

66400856640085

Co. Ltd. shares

Hangzhou Yinchuang Investment RMB ordinary

63180006318000

Co. Ltd. shares

Mr. Ren Jianhua is the actual controller of the controlling shareholder of

the Company - Hangzhou Robam Industrial Group Co. Ltd. and the

Description of the associated relationship or

shareholder of the Company - Hangzhou Jinchuang Investment Co. Ltd.;

consistent actions of the above shareholders

and the natural person shareholder Shen Guoying is his wife. Therefore

there is a possibility that these shareholders will act in concert.Description of the top 10 shareholders engaging in

None

securities margin trading (if any)

Shares lending through refinancing involving shareholders holding more than 5% of the shares the top 10 shareholders and the

top 10 shareholders of unrestricted circulating shares

□Applicable □Not applicable

Compared to the previous period the change is due to the top 10 shareholders and the top 10 unrestricted circulating shareholders

lending/returning shares for refinancing purposes.□Applicable □Not applicable

(II) Total Number of the Company’s Preferred Shareholders and Shareholding of the Top 10 Preferred

Shareholders

□Applicable □Not applicable

III. Other Significant Matters

□Applicable □Not applicable

IV. Quarterly Financial Statements

(I) Financial Statements

1. Consolidated balance sheet

Prepared by: Hangzhou Robam Appliances Co. Ltd.September 30 2024

In RMB

Item Ending balance Beginning balance

Current assets:

Cash and cash equivalents 1187511979.38 1985050745.11

Deposit reservation for balance

Lendings to banks and other financial

institutions

Financial assets held for trading 1505004112.33 2730000000.00

Derivative financial assets

6Q3 Report 2024 of Hangzhou Robam Appliances Co. Ltd.

Notes receivable 660771403.83 696284931.64

Accounts receivable 1855011205.94 1810015596.33

Accounts receivable financing

Prepayments 188466191.58 139713471.58

Receivable premium

Reinsurance accounts receivable

Reinsurance contract reserves

receivable

Other receivables 68915679.88 53368667.34

Inc: Interests receivable

Dividends receivable

Redemptory monetary capital for sale

Inventory 1349677443.38 1524274720.24

Including: Data resources

Contract assets

Assets held for sale

Non-current assets due within one year

Other current assets 1581587487.51 2647808620.70

Total current assets 8396945503.83 11586516752.94

Non-current assets:

Loans and advances

Creditors investment

Other debt investment

Long-term account receivable

Long-term equity investment 4449676.77 8427450.24

Investment in other equity instruments 2116023.22 2116023.22

Other non-current financial assets 580000000.00 480000000.00

Investment properties 85785303.72 91136832.31

Fixed assets 1638741222.27 1720724257.46

Construction in process 420935341.30 359768699.68

Biological assets for production

Oil & gas assets

Right of use assets 9827974.23 13802458.98

Intangible assets 211698545.64 214553739.31

Including: Data resources

Development expenditure

Including: Data resources

Goodwill 12223271.67 12223271.67

Long-term prepaid expenses 2726098.85 5034659.37

Deferred income tax assets: 382689725.96 362897841.89

Other non-current assets 4063506755.93 1922329328.65

Total non-current assets 7414699939.56 5193014562.78

Total assets 15811645443.39 16779531315.72

Current liabilities:

Short-term borrowings 91028415.27 95003320.70

Borrowings from the central bank

Borrowings from banks and other

financial institutions

Financial liabilities held for trading

Derivative financial liabilities

Notes payables 957292366.65 1098720000.58

Accounts payable 2276240394.54 2548743762.06

Advance receipts

Contract liabilities 807896234.74 1019942923.58

Financial assets sold for repurchase

Deposits from customers and

7Q3 Report 2024 of Hangzhou Robam Appliances Co. Ltd.

interbank

Receivings from vicariously traded

securities

Receivings from vicariously traded

securities

Payroll payable 41037458.88 177923042.01

Taxes payable 200464714.09 154365676.80

Other payables 285970379.60 755964919.76

Inc: Interests payable

Dividends payable 472047458.00

Fees and commissions payable

Dividends payable for reinsurance

Liabilities held for sale

Non-current liabilities due within one

10836551.024522658.42

year

Other current liabilities 95122165.21 118041351.23

Total current liabilities 4765888680.00 5973227655.14

Non-current liabilities:

Reserves for insurance contracts

Long-term loans

Bonds payable

Inc: Preferred shares

Perpetual bonds

Lease liabilities 1167955.38 10750792.90

Long-term accounts payable

Long-term payroll payable

Estimated liabilities

Deferred income 120001869.66 136538254.74

Deferred income tax liabilities 32895403.53 28418565.01

Other non-current liabilities

Total non-current liabilities 154065228.57 175707612.65

Total liabilities 4919953908.57 6148935267.79

Owner’s equity:

Capital stock 944129516.00 949024050.00

Other equity instruments

Inc: Preferred shares

Perpetual bonds

Capital reserve 236346741.98 411778214.22

Less: treasury share 199995742.59

Other comprehensive income -100292930.82 -100157634.16

Special reserve

Surplus reserve 474516412.50 474516412.50

General risk reserves

Undistributed profits 9245842264.82 8987773431.71

Total owners’ equity attributable to the

10800542004.4810522938731.68

parent company

Minority interests 91149530.34 107657316.25

Total owners’ equity 10891691534.82 10630596047.93

Total liabilities and owner’s equity 15811645443.39 16779531315.72

Legal representative: Ren Jianhua Person in charge of accounting: Zhang Guofu Head of the accounting department: Zhang Guofu

2. Consolidated income statement from the beginning of the year to the end of the reporting period

In RMB

Item Amount of the current period Amount of the previous period

I. Total operating income 7395769773.08 7933319563.87

8Q3 Report 2024 of Hangzhou Robam Appliances Co. Ltd.

Inc: Operating income 7395769773.08 7933319563.87

Interest income

Earned premium

Fee and commission income

II. Total operating costs 6146967386.74 6498916320.12

Inc: Operating costs 3665988049.74 3805533766.69

Interest expenses

Fee and commission expenses

Surrender value

Net payments for insurance

claims

Net allotment of reserves for

insurance liabilities

Policy dividend expenditures

Reinsurance expenses

Taxes and surcharges 56000589.33 53213630.60

Sales expenses 1942660453.45 2139755936.49

Administrative expenses 341872251.66 326660700.72

R&D expenses 276355597.58 279326363.45

Financial expenses -135909555.02 -105574077.83

Including: Interest expenses 2541064.67 4604050.66

Interest income 140964132.11 108569307.33

Add: other income 104314776.28 99374995.14

Investment income (“-” for

67413198.1934689912.04

losses)

Including: Income from

investment in joint ventures and -3680047.24 -1730643.18

affiliated enterprises

Gains on

derecognition of financial assets

measured at amortized cost

Exchange gains (“-” for losses)

Net exposure hedging gains (“-”

for losses)

Gains from changes in fair value

(“-” for losses)

Losses from credit impairment

-9908601.4342031011.45

(“-” for losses)Losses from asset impairment (“-

1930820.038547180.72

” for losses)

Gains on disposal of assets (“-”

-2325065.84-1683400.02

for losses)

III. Operating profits (“-” for losses) 1410227513.57 1617362943.08

Add: non-operating income 847605.05 3890738.08

Less: non-operating expenditure 7761798.89 6487049.60

IV. Total profits (“-” for total losses) 1403313319.73 1614766631.56

Less: income tax expenses 217608806.01 252847427.81

V. Net profits (“-” for losses) 1185704513.72 1361919203.75

(I) By operational sustainability

1. Net profits from continuing 1185704513.72 1361919203.75

9Q3 Report 2024 of Hangzhou Robam Appliances Co. Ltd.

operations (“-” for net losses)

2. Net profits from discontinued

operations (“-” for net losses)

(II) By ownership

1. Net profit attributable to

shareholders of the parent company (“-” 1202179949.11 1372981036.25

for net losses)

2. Minority shareholders’ gains and

-16475435.39-11061832.50

losses (“-” for net losses)

VI. After-tax net amount of other

-167647.18

comprehensive income

After-tax net amount of other

comprehensive income attributable to the -135296.66

owners of parent company

(I) Other comprehensive income

that cannot be reclassified into gains and

losses

1. Changes in re-measured and

defined benefit plans

2. Other comprehensive income

which cannot be transferred into gains or

losses under the equity method

3. Changes in fair value of the

investment in other equity instruments

4. Changes in fair value of the

credit risk of the Company

5. Others

(II) Other comprehensive income

which will be reclassified into gains and -135296.66

losses

1. Other comprehensive income

which can be transferred into gains and

losses under the equity method

2. Changes in fair value of other

debt investments

3. Amount of financial assets

reclassified into other comprehensive

income

4. Provision for credit impairment

of other debt investments

5. Cashflow hedge reserve

6. Converted difference in foreign

-135296.66

currency statements

7. Others

After-tax net amount of other

comprehensive income attributable to -32350.52

minority shareholders

VII. Total comprehensive income 1185536866.54 1361919203.75

(I) Total comprehensive income

attributable to the owners of the parent 1202044652.45 1372981036.25

company

(II) Total comprehensive income

-16507785.91-11061832.50

attributable to minority shareholders

VIII. Earnings per share (EPS):

(I) Basic EPS 1.27 1.45

(II) Diluted EPS 1.27 1.45

In the case of merger of enterprises under the same control in the current period the net profit realized by the merged party before

10Q3 Report 2024 of Hangzhou Robam Appliances Co. Ltd.

the merger is: RMB 0.00 and the net profit realized by the merged party in the previous period is: RMB 0.00.Legal representative: Ren Jianhua Person in charge of accounting: Zhang Guofu Head of the accounting department: Zhang Guofu

3. Consolidated cash flow statement from the beginning of the year to the end of the reporting period

In RMB

Item Amount of the current period Amount of the previous period

I. Cash flow from operating activities:

Cash received for the sale of goods

7903750434.128497222426.53

and rendering of services

Net increase in clients’ deposits and

deposits from banks and other financial

institutions

Net increase in borrowings from the

central bank

Net increase in borrowings from other

financial institutions

Cash received from receiving

insurance premium of the original

insurance contract

Net cash from receiving reinsurance

premium

Net increase in deposits and

investment of insured persons

Cash received from interests fees and

commissions

Net increase in borrowed funds

Net increase in repurchase business

funds

Net cash received from vicariously

traded securities

Refunds of taxes 27319712.52 30246149.17

Cash received relating to other

159415830.04220282103.32

operating activities

Subtotal of cash inflow from operating

8090485976.688747750679.02

activities

Cash paid for purchased products and

4048517085.763904549806.71

received services

Net increase in loans and advances to

customers

Net increase in deposits with the

central bank and other financial

institutions

Cash paid for claims of original

insurance contract

Net increase in lending funds

Cash paid for interests fees and

commissions

Cash paid for policy dividends

Cash paid to and on behalf of

837585263.59781249979.73

employees

Cash paid for taxes 632054145.34 702313359.46

11Q3 Report 2024 of Hangzhou Robam Appliances Co. Ltd.

Cash paid related to other operating

2046560624.611965059956.26

activities

Subtotal of cash outflow from operating

7564717119.307353173102.16

activities

Net cash flow from operating activities 525768857.38 1394577576.86

II. Cash flow from investment activities:

Cash received from return of

1541285887.671311844508.00

investments

Cash received from return on

71392261.7136813951.62

investments

Net cash received from disposal of

fixed assets intangible assets and other 499866.54 385481.33

long-term assets

Net cash received from disposal of

subsidiaries and other business entities

Cashes received related to other

3217561206.77

investment activities

Subtotal of cash inflow from investment

4830739222.691349043940.95

activities

Cash paid for purchase and

construction of fixed assets intangible 183507049.24 261045291.01

assets and other long-term assets

Cash paid to investments 416290525.00 1712300000.00

Net increase in pledged loans

Net cash from subsidiaries and other

operating entities

Cash paid related to other investment

4133924300.00

activities

Subtotal of cash outflow from investment

4733721874.241973345291.01

activities

Net cash flow from investment activities 97017348.45 -624301350.06

III. Cash flow from financing activities:

Cash from acquiring investments 680724.00

Including: Cash received by

subsidiaries from investments of

minority shareholders

Cash from acquiring debts 83812523.35 77000000.00

Other cashes received in relation to

500000.0013510296.65

financing activities

Subtotal of cash inflow from financing

84993247.3590510296.65

activities

Cash paid for repayments of debts 81000000.00 43500000.00

Cash paid for distribution of

1418297004.58472051329.00

dividends profits or interest expenses

Including: Dividends or profits paid

by subsidiaries to minority shareholders

Other cashes paid in relation to

11909239.624983858.67

financing activities

Subtotal of cash outflow from financing

1511206244.20520535187.67

activities

Net cash flow from financing activities -1426212996.85 -430024891.02

IV. Effect of change in exchange rate on

-370588.372026181.05

cash and cash equivalents

V. Net increase in cash and cash

-803797379.39342277516.83

equivalents

Plus: Opening balance of cash and 1878166358.09 5196414341.74

12Q3 Report 2024 of Hangzhou Robam Appliances Co. Ltd.

cash equivalents

VI. Closing balance of cash and cash

1074368978.705538691858.57

equivalents

(II) Relevant financial statement items at the beginning of 2024 when the adjustments

stipulated in the new accounting standards apply for the first time

□Applicable □Not applicable

(III) Audit report

Whether the Q3 report has been audited?

□ Yes □No

The Q3 report of the Company has not been audited.Board of Directors of Hangzhou Robam Appliances Co. Ltd.October 28 2024

13

免责声明

以上内容仅供您参考和学习使用,任何投资建议均不作为您的投资依据;您需自主做出决策,自行承担风险和损失。九方智投提醒您,市场有风险,投资需谨慎。

推荐阅读

相关股票

相关板块

  • 板块名称
  • 最新价
  • 涨跌幅

相关资讯

扫码下载

九方智投app

扫码关注

九方智投公众号

头条热搜

涨幅排行榜

  • 上证A股
  • 深证A股
  • 科创板
  • 排名
  • 股票名称
  • 最新价
  • 涨跌幅
  • 股圈