行情中心 沪深京A股 上证指数 板块行情 股市异动 股圈 专题 涨跌情报站 盯盘 港股 研究所 直播 股票开户 智能选股
全球指数
数据中心 资金流向 龙虎榜 融资融券 沪深港通 比价数据 研报数据 公告掘金 新股申购 大宗交易 业绩速递 科技龙头指数

大华股份:2024 Third Quarter

深圳证券交易所 10-26 00:00 查看全文

Zhejiang Dahua Technology Co. Ltd. 2024 Third Quarter Report

Stock Code: 002236 Stock Name: Dahua Technology Announcement No.: 2024-077

Zhejiang Dahua Technology Co. Ltd.2024 Third Quarter Report

The Company and all members of the Board of Directors hereby guarantee that the information disclosed herein is

authentic accurate and complete and free of any false records misleading statements or material omissions .Important Content Reminder:

1. The Board of Directors the Board of Supervisors di rectors supervisors and senior management members of the Company

hereby guarantee that the information presented in this quarterly report is authentic accurate complete and free of any false

records misleading statements or material omissions and they will bear joint and several liability for such information.

2. The Company's legal representative chief accountant and person in charge of accounting institution (Accounting Officer)

hereby declare and warrant that the financial statements in the quarterly report are authentic accurate and complete.

3. Whether the Q3 report has been audited.

□ Yes □No

This document is a translated version of the Chinese version 2024 Q3report("2024 年第三季度报告") and the

published Q3Report in the Chinese version shall prevail.

1Zhejiang Dahua Technology Co. Ltd. 2024 Third Quarter Report

I. Key Financial Data

(I) Key Accounting Data and Financial Indexes

Whether the Company needs retroactive adjustment or restatement of accounting data in prior years or not

□ Yes □No

Increase/Decrease of

the Period from the

Increase/Decrease of

From the Beginning of Beginning of the Year

the Current Reporting

Current reporting the Year to the End of to the End of the Period Compared with

period the Current Reporting Current Reporting

the Same Period of the

Period Period Compared with

Previous Year

the Same Period of the

Previous Year

Operating revenue

7583459308.10-0.80%22450081877.910.77%

(RMB)

Net profit attributable

to shareholders of the 735420826.51 19.75% 2545010271.97 -1.74%

l i sted Company (RMB)

Net profit attributable

to shareholders of the

l i sted company after

499230279.03-22.91%2261467748.56-5.87%

deducting non-

recurring gains and

losses (RMB)

Net cash flow

generated by

——-124915721.70-109.43%

operational activi ties

(RMB)

Bas ic Earnings per

0.2321.05%0.78-4.88%

Share (RMB/Share)

Di luted Earnings per

0.2321.05%0.78-4.88%

Share (RMB/Share)

Weighted Average ROE 2.05% 0.17% 7.16% -1.36%

Increase/decrease ratio at the end of the current

End of this reporting

End of the last year reporting period compared with the end of last

period

year

Total assets (RMB) 50983661105.93 52881927214.00 -3.59%

Owners' Equity

Attributable to

Shareholders of the 35763617090.35 34719173825.42 3.01%

Lis ted Company (Unit:

RMB)

(II) Non-recurring Gains and Losses and Their Amounts

□Appl icable □ Not applicable

Unit: RMB

The Amount from the

Amount in the Current Beginning of the Year to

Item Note

Reporting Period the End of the Current

Reporting Period

2Zhejiang Dahua Technology Co. Ltd. 2024 Third Quarter Report

Profi ts or losses from disposal of non -current

assets (including the wri te-off for the accrued -427851.56 104462047.17

impairment of assets)

The government subsidies included in the

current profits and losses (excluding the

government subsidies closely related to regular

bus inesses of the Company in line with national 30227022.82 111696703.53

pol icies entitled to according to the established

s tandard and continuously impacting the

Company’s profits and losses)

Profi ts and losses resulting from the changes in

fa i r va lue for financial assets and financial

l iabilities held by non-financial enterprises and

from disposal of financial assets and liabilities 68525969.55 23031427.10

excluding the effective hedging businesses

related to the regular business operation of the

Company

Gains or losses from investment or asset

177349278.4481972848.20

management entrusted to others

Reversal of the receivables depreciation reserves

1627771.574195555.37

for separate impairment test

Profi ts and losses on debt restructuring -70000.00

Non-Operating Revenue and expenses other than

3731650.017724746.02

the above

Other ga ins and losses i tems that fit the

-1833839.60

definition of non-recurring gains and losses

Less: Impact of income tax 40381267.94 31937349.50

Impact of minority equity (after tax) 4462025.41 15699614.88

Total 236190547.48 283542523.41 --

Other ga ins or losses that fit the definition of non-recurring gains or losses:

□ Appl icable □ Not applicable

The Company has no other gains or losses that fit the definition of non-recurring gains or losses.Explanation of si tuations where non -recurring gains and losses specified in the No. 1 Explanatory Announcement on Information

Disclosure for Companies Issuance Their Securi ties to the Public - Non-recurring Gains and Losses are classified as recurring gains

and losses

□ Appl icable □ Not applicable

The Company did not define any non -recurring gains and losses listed in the No. 1 Explanatory Announcement on Information

Disclosure for Companies Issuance Their Securities to the Public - Non-recurring gains and losses as recurring gains and losses.(III) The Changes in key accounting data and financial indexes and the reasons for such changes

□Appl icable □ Not applicable

(I) The changes in the Balance Sheet items and the reasons for such changes

1. Monetary funds decreased by 43.87% compared to the beginning of the year mainly due to the purchase of large-

denomination certificates of deposit and repayment of loans during the period;

2. Trading financial assets increased by 24933.41% compared to the beginning of the year mainly due to the adjustment of the

investments in SMARTSENS to trading financial assets for accounting purpose;

3. The amount of prepayments increased by 79.47% compared to the beginning of the year mainly due to the increase in

prepayments for raw materials;

3Zhejiang Dahua Technology Co. Ltd. 2024 Third Quarter Report

4. Dividends receivable decreased by 100.00% compared to the beginning of the year due to the collection of dividends

receivable during the period;

5. Other current assets decreased by 31.65% compared to the beginning of the year mainly due to the decrease in the amount

of reverse repurchase of national debt at the end of the period compared to the beginning of the period;

6. Other non-current assets increased by 1929.06% compared to the beginning of the year mainly due to the purchase of large-

denomination certificates of deposit from banks;

7. Short-term loans increased by 35.26% compared to the beginning of the year mainly due to the increase in the amount of

discounted bills compared to the beginning of the period;

8. Trading financial liabilities increased by 5305.92% compared to the beginning of the year mainly due to the change in the fair

va lue of contingent consideration;

9. Salaries and wages payable to employees decreased by 50.59% compared to the beginning of the year mainly due to the

payment of last period's year-end bonuses during the period;

10. Taxes payable decreased by 75.01% compared to the beginning of the year mainly due to the decrease in value-added tax

payable and corporate income tax payable at the end of the period compared to the same period last year;

11. Non-current liabilities due within one year decreased by 85.73% compared to the beginning of the year mainly due to the

repayment of matured loans during the period;

12. Lease liabilities decreased by 32.19% compared to the beginning of the year mainly due to the payment of rental income

during the period;

13. Deferred income tax liabilities decreased by 38.18% compared to the beginning of the year mainly due to the decrease in

taxable temporary differences;

14. Other comprehensive income increased by 74.59% compared to the beginning of the year mainly due to the increase in

foreign currency conversion differences caused by exchange rate fluctuations.(I I) The changes of i tems in the income statement and the reasons

1. Interest expenses decreased by 48.79% compared to the same period last year primarily due to the reduction in borrowings

and interest expenses during the period;

2. Interest income increased by 64.36% compared to the same period last year mainly due to the increase in deposit interest;

3. Investment income increased by 325.33% compared to the same period last year mainly due to the increase in investment

income recognized for the joint-stock companies in the current period compared to the same period last year;

4. Gains from changes in fair value decreased by 72.24% compared with the same period last year mainly due to changes in fair

va lue of trading financial assets and other non-current financial assets;

5. Credit impairment losses increased by 34.94% compared to the same period last year mainly due to the increase in accrued

bad debt during the period compared to the same period last year;

6. Non-operating revenue increased by 54.94% compared to the same period last year mainly due to the increase in liquidated

damages during the period compared to the same period last year;

7. Income tax expense decreased by 110.80% compared to the same period last year mainly due to the increase in the key

software enterprises' impact on the income tax during the period compared to the same period last year.(I I I) The changes of i tems in the cash flow statement and the reasons

1. Net cash flow from operating activi ties decreased by 109.43% compared to the same period last year mainly due to the

increase in purchasing expenditures cash paid to employees and taxes paid compared to the same period last year.

2. Net cash flow from investing activi ties decreased by 341.57% compared to the same period last year mainly due to the

increase in the expenditure on large -denomination certificates of deposit during the period compared to the same period last

year;

3. Net cash flow from financing activi ties decreased by 178.97% compared to the same period last year mainly due to the receipt

of ra ised funds amounting to RMB 50.96 bi llion in the same period last year.

4Zhejiang Dahua Technology Co. Ltd. 2024 Third Quarter Report

II. Information on Shareholders

(I) The total number of common stock shareholders the number of preferred stock shareholders whose

voting rights have been restored and the shareholdings of the top 10 shareholders

Unit: share

Total Number Of Common Tota l Number of Preferred Shareholders (If Any)

Shareholders At The End Of The 182930 Whose Voting Rights have been Recovered at the End 0

Reporting Period of the Reporting Period

Shareholdings of the top 10 shareholders (excluding shares lent by refinancing)

Number of Pledges markings or freezings

Name of Nature of Shareholding Number of shares held

Shareholder Shareholder Percentage shares held with l imited State Of Shares Quantity

sa les conditions

Domestic

Fu Liquan 31.10% 1023868980 767901735 Pledge 154200000

Natural Person

China Mobile

Communication State-owned

8.90% 293103400 293103400 Not applicable 0

s Group Co. Legal Person

Ltd.Domestic

Zhu Jiangming 4.82% 158669490 0 Not applicable 0

Natural Person

Domestic

Chen Ai ling 2.16% 71262813 53447110 Pledge 31800000

Natural Person

Domestic

Wu Jun 2.10% 69172886 51879664 Not applicable 0

Natural Person

Hong Kong

Securi ties Overseas Legal

2.05% 67632357 0 Not applicable 0

Clearing Co. Person

Ltd.China

Domestic Non-

Securi ties

s tate-owned 1.20% 39611241 0 Not applicable 0

Finance Co.Legal Person

Ltd.Industrial and

Commercial

Bank of China

Limited -

Huatai-

PineBridge CSI

Others 1.17% 38501630 0 Not applicable 0

300 Exchange-

traded Open-

end Index

Securi ties

Investment

Fund

FORESEA Li fe

Insurance

Company

Others 1.07% 35219084 0 Not applicable 0

Limited -

participating

insurance

China

Construction

Others 0.77% 25240743 0 Not applicable 0

Bank Stock

Corporation - E

5Zhejiang Dahua Technology Co. Ltd. 2024 Third Quarter Report

Fund CSI 300

Exchange

Traded Open-

End Index-

Ini tiated

Securi ties

Investment

Fund

Shareholding of the top 10 unlimited sale condition shareholders (excluding shares lent through refinancing and lock-up shares

for senior management)

Number of shares held without limited sales Types and quantities of shares

Name of Shareholder

condition Type of shares Quantity

RMB common

Fu Liquan 255967245 255967245

stock

RMB common

Zhu Jiangming 158669490 158669490

stock

Hong Kong Securities Clearing Co. RMB common

6763235767632357

Ltd. stock

RMB common

China Securities Finance Co. Ltd. 39611241 39611241

stock

Industrial and Commercial Bank of

China Limited - Huatai-PineBridge

RMB common

CSI 300 Exchange-traded Open- 38501630 38501630

stock

end Index Securities Investment

Fund

FORESEA Li fe Insurance Company RMB common

3521908435219084

Limited - participating insurance stock

China Construction Bank Stock

Corporation - E Fund CSI 300

RMB common

Exchange Traded Open-End Index- 25240743 25240743

stock

Ini tiated Securities Investment

Fund

RMB common

National Social Security Fund 103 25000000 25000000

stock

New China Li fe Insurance

Company Limited - Traditional - RMB common

2432173624321736

general insurance - 018L-CT001 s tock

Shen

New China Li fe Insurance

Company Limited - dividend- RMB common

2114669621146696

personal dividend - 018L-FH002 s tock

Shen

Mr. Fu Liquan and Ms. Chen Ai ling are husband and wife. The Company

Description of the association relationship or

Is Unaware Of Whether Other Shareholders Have Associated

concerted action of above-mentioned shareholders

Relationship Or Are Persons Acting In Concert

Explanation On Top Ten Shareholders’ Participation In

Not applicable

Securi ties Margin Trading (If Any)

Shareholders holding more than 5% of shares the top 10 shareholders and the top 10 shareholders without limited outstanding

shares participating in the lending of shares through refinancing

□Appl icable □ Not applicable

Unit: share

Shareholders holding more than 5% of shares the top 10 shareholders and the top 10 shareholders without limited outstanding

shares participating in the lending of shares through refinancing

Name of Shares held in ordinary Shares lent through Shares held in ordinary Shares lent through

Shareholde accounts and credit refinancing but have not accounts and credit refinancing but have not

6Zhejiang Dahua Technology Co. Ltd. 2024 Third Quarter Report

r (ful l accounts at the beginning been returned yet at the accounts at the end of the been returned yet at the

name) of the period beginning of the period period end of the period

Proportion Proportion Proportion Proportion

Tota l to tota l Tota l to tota l Tota l to tota l Tota l to tota l

quantity share quantity share quantity share quantity share

capital capital capital capital

Industrial

and

Commercia

l Bank of

China

Limited -

Huatai-

PineBridge

147237300.45%1468000.00%385016301.17%00.00%

CSI 300

Exchange-

traded

Open-end

Index

Securi ties

Investment

Fund

China

Constructio

n Bank - E

Fund CSI

300

Exchange

Traded

Open

54663000.17%839000.00%252407430.77%00.00%

Index-

sponsored

Securi ties

Investment

Stock

Corporatio

n

Fund

Changes in top 10 shareholders and top 10 shareholders without limited outstanding shares over the previous period due to

refinancing lending/returning

□ Appl icable □ Not applicable

(II) The total number of preferred stock shareholders and the shareholdings of th e top 10 preferred stock

shareholders

□ Appl icable □ Not applicable

III. Other Significant Matters

□Appl icable □ Not applicable

1. During the reporting period the company after joint review and approval by the Board of Directors and the general meeting

of shareholders implemented the 2024 semi-annual profi t dis tribution scheme. Based on the company's share capital of

3272527089 shares after deducting the repurchased shares a cash dividend of 1.84 Yuan (tax included) will be dis tributed to

7Zhejiang Dahua Technology Co. Ltd. 2024 Third Quarter Report

all shareholders for every 10 shares owned totaling 602144984.38 Yuan in cash dividends . This dis tribution will not involve the

conversion of capital reserve into share capital and will not issue bonus shares ; the remaining undistributed profi t will be

reserved for subsequent distribution.

2. During the reporting period the company implemented the semi -annual profit dis tribution plan. According to the provisions

of the Stock Option and Restricted Share Incentive Plan (Draft Revised) for 2022 and with the authorization of the company's

Annual General Meeting of Shareholders for 2021 the exercise price of s tock options was jointly reviewed and approved by the

Board of Directors and i t has been adjusted from 15.657 Yuan/share to 15.473 Yuan/share.

3. The exercise conditions for the second exercise period of the company's 2022 s tock option and restricted share incentive p lan

have been met. The exercise period is from July 11 2024 to July 10 2025. The exercise method is voluntary exercise. For details

please refer to the "Indicative Announcement on the Voluntary Exercise of the Second Exercise Period of the 2022 Stock Option

and Restricted Share Incentive Plan" disclosed by the company on Juchao Information Network on July 10 2024. As of

September 30 2024 12380 s tock options have been exercised in the second exercise period and the company's total share

capital has increased from 3292334310 shares to 3292346690 shares.IV. Quarterly Financial Statements

(I) Financial Statements

1. Consolidated Balance Sheet

Prepared by: Zhejiang Dahua Technology Co. Ltd.September 30 2024

Unit: RMB

Item Clos ing Balance Opening Balance

Current Assets:

Cash and Bank Balances 8965269014.67 15971005114.47

Deposit Reservation for Balance

Loans to Banks and Other Financial

Institutions

Trading Financial Assets 367991114.86 1470000.00

Derivative Financial Assets

Notes receivable 608434973.63 813039192.75

Accounts receivable 17181089487.07 16276803954.03

Receivables Financing 723159318.96 810713267.86

Prepayments 339901304.33 189388716.99

Premium Receivable

Reinsurance Accounts Receivable

Reinsurance Contract Reserves

Receivable

Other Receivables 316275940.02 337524688.36

Including: interest receivable

Dividends Receivable 5784225.02

Buying Back the Sale of Financial

Assets

Inventory 6019242901.64 5332608544.02

Among them: Data resources

Contract Assets 100133893.54 86714216.34

Holding for-sale assets

Non-current Assets Due within 1 Year 257042202.23 303454116.40

8Zhejiang Dahua Technology Co. Ltd. 2024 Third Quarter Report

Other Current Assets 642057999.35 939374868.31

Subtotal of Current Assets 35520598150.30 41062096679.53

Non-current Assets:

Granting of loans and advances

Investment in Creditor's Rights

Investment in Other Creditor's Rights

Long-term Receivables 796816674.37 946659309.70

Long-term Equity Investment 726998235.10 727453629.75

Investment in Other Equity

Instruments

Other Non-current Financial Assets 1187293242.95 1535742385.71

Investment Property 141574760.35 129637004.00

Fixed Assets 4955756535.70 4937180876.88

Projects under Construction 1228521630.12 1008612408.49

Productive Biological Assets

Oi l and gas assets

Right-of-use asset 245133098.36 299202586.56

Intangible Assets 577526998.01 594679018.11

Among them: Data resources

Development Expenditure

Among them: Data resources

Goodwill 6615294.18 6615294.18

Long-term Deferred Expenses 111399790.46 135335273.95

Deferred Income Tax Assets 1207979205.30 1287903482.65

Other Non-Current Assets 4277447490.73 210809264.49

Subtotal of Non-current Assets 15463062955.63 11819830534.47

Total assets 50983661105.93 52881927214.00

Current Liabilities:

Short-term loan 1295000000.00 957426330.18

Borrowings from the Central Bank

Borrowings from Banks and Other

Financial Institutions

Transactional financial l iabilities 3319240.55 61400.12

Derivative Financial Liabilities

Notes Payable 3603100014.98 3296294946.26

Accounts Payable 5252853406.31 5815123195.55

Received Prepayments

Contract l iabilities 1125435556.31 1194534307.04

Financial Assets Sold for Repurchase

Deposit Taking and Interbank Deposit

Receiving from Vicariously Traded

Securi ties

Receiving from Vicariously Sold

Securi ties

Payrol l payable 955527886.37 1933955631.12

Tax Payable 310771093.78 1243482361.08

Other Payables 594647826.15 812424146.52

Including: interest payable

Dividends Payable 22951560.23 23667047.02

Service Charge and Commission

Payable

Reinsurance Accounts Payable

Holding for-sale liabilities

Non-current Liabilities Due within 1

128691999.39901722028.75

Year

Other Current Liabilities 140723666.93 155182705.02

9Zhejiang Dahua Technology Co. Ltd. 2024 Third Quarter Report

Subtotal of Current Liabilities 13410070690.77 16310207051.64

Non-current Liabilities:

Insurance Contract Reserves

Long-term loan

Bonds Payable

Including: Preferred Stocks

Perpetual Bonds

Lease l iabilities 119740094.32 176580049.57

Long-term Payables

Long-term payroll payable

Expected Liabilities 228258336.04 224542626.90

Deferred Income 160049024.56 166711673.04

Deferred Income Tax Liabilities 455839.92 737367.19

Other Non-current Liabilities 110004972.43 119054046.66

Subtotal of Non-current Liabilities 618508267.27 687625763.36

Total Liabilities 14028578958.04 16997832815.00

Shareholders' Equity:

Share Capital 3292346690.00 3294468990.00

Other Equity Instruments

Including: Preferred Stocks

Perpetual Bonds

Capital Reserves 7245483824.19 7124125996.49

Less: Treasury Share 564654524.63 746699863.45

Other Comprehensive Incomes 115214246.57 65993020.83

Special Reserves

Surplus Reserves 1647234495.00 1647234495.00

General Risk Reserves

Undistributed Profits 24027992359.22 23334051186.55

Total Shareholders' Equity Attributable

35763617090.3534719173825.42

to the Parent Company

Minori ty Shareholders' Equity 1191465057.54 1164920573.58

Total Shareholders' Equity 36955082147.89 35884094399.00

Total Liabilities and Shareholders' Equity 50983661105.93 52881927214.00

Legal representative: Fu Liquan Statutory representative: Xu Qiaofen Person in charge of the accounting institution: Zhu Zhuling

2. Consolidated Income Statement for the Period from the Beginning of the Year to the End of the Reporting

Period

Unit: RMB

Item Amount Occurred in the Current Period Amount Occurred in the Previous Period

I . Tota l Operating Revenue 22450081877.91 22278484044.04

Including: Operating Revenue 22450081877.91 22278484044.04

Interest Income

Earned Premiums

Service Charge and

Commission Income

I I . Total Operating Cost 20479553255.38 19682357352.26

Including: Operating Cost 13289136725.24 12777077332.38

Interest Expenditures

Service Charge and

Commission Expenses

Surrender Value

Net Cla ims Pa id

Extracted Net Amount of

10Zhejiang Dahua Technology Co. Ltd. 2024 Third Quarter Report

Reserve for Insurance Liability

Pol icyholder Dividend Expense

Reinsurance Cost

Taxes and Surcharges 158769418.18 177294208.00

Sales Expenses 3517742685.53 3425427717.75

Administration expenses 791951815.79 864955493.63

Research and development

2963468860.532747587038.30

expense

Financial costs -241516249.89 -309984437.80

Including: interest expenses 39674726.41 77474478.95

Interest Income 321556480.66 195636440.39

Add: Other income 715671983.83 620883016.92

Investment Income (Mark "-" for

200387783.50-88930817.84

Loss )

Including: Investment

Income from Affiliates and Joint 14333289.80 -220706198.89

Ventures

Profi ts from

recognition Termination of Financial -868841.91 -315687.54

Assets at Amortized Cost

Exchange Gains (Mark "-" for

Losses)

Profi t of Net Exposure Hedging

(Mark "-" for Loss)

Incomes from changes in fair

23044036.3083022903.98

value (losses marked with "-")

Credit Impairment Losses (Mark

-273581881.25-202741060.32

"-" for Loss)

Asset Impairment Losses (Mark "-

-68754496.66-80391199.99

" for Loss)

Asset Disposal Income (Mark "-"

1177286.721560039.61

for Loss)

I I I . Operating Profit (Mark "-" for Loss) 2568473334.97 2929529574.14

Add: Non-operating Revenues 11576723.73 7471604.33

Less: Non-operating Expenses 5200907.98 5181888.81

IV. Tota l Profit (Mark "-" for Total Loss) 2574849150.72 2931819289.66

Less: Income Tax Expense -24330512.03 225322486.28

V. Net Profi t (Mark "-" for Net Loss) 2599179662.75 2706496803.38

(I) Classified by operation continuity

1. Net Profi t as a Going Concern

2599179662.752706496803.38

(Mark "-" for Net Loss)

2. Net Profi t of Discontinued

Operation (Mark "-" for Net Loss)

(I I) Classified by the attribution of

ownership

1. Net Profi t Attributable to

Shareholders of Parent Company (Net 2545010271.97 2590132339.63

Loss to be filled in as “-”)

2. Minority Shareholders' Profit and

54169390.78116364463.75Loss (Net Loss to be filled in as "-”)

VI. Net Amount of Other Comprehensive

48910092.07-199810.57

Incomes after Tax

11Zhejiang Dahua Technology Co. Ltd. 2024 Third Quarter Report

Net Amount of Other Comprehensive

Incomes after Tax Attributable to the 49221225.74 -56871.07

Parent Company's Owner

(I) Other comprehensive income

that cannot be reclassified into profit or 941710.18

loss

1. Re-measure the variation of

the defined benefit plan

2. Other comprehensive income

that cannot be transferred to P/L under 941710.18

the equity method

3. Changes in the fair va lue of

investment in other equity instruments

4. Changes in the fair va lue of the

credit ri sk of the enterprise

5. Others

(I I) Other comprehensive income

49221225.74-998581.25

that wi ll be reclassified as P/L

1. Other comprehensive income

that can be transferred to P/L under the

equity method

2. Changes in the fair va lue of

other creditor investments

3. Financial assets reclassified

into other comprehensive income

4. Provis ions for the credit

impairment of investment in other

creditor's rights

5. Cash flow hedge reserves

6. Foreign currency financial

49221225.74-998581.25

statement conversion difference

7. Others

Net Amount of Other Comprehensive

Incomes After Tax Attributable to -311133.67 -142939.50

Minori ty Shareholders

VII. Total Comprehensive Income 2648089754.82 2706296992.81

(I) Tota l Comprehensive Income

Attributable to the Owner of the Parent 2594231497.71 2590075468.56

Company

(I I) Total Comprehensive Income

53858257.11116221524.25

Attributable to Minority Shareholders

VIII. Earnings per Share:

(I) Basic Earnings per Share 0.78 0.82

(I I) Diluted Earnings per Share 0.78 0.82

Legal representative: Fu Liquan Statutory representative: Xu Qiaofen Person in charge of the accounting institution: Zhu Zhuling

3. Consolidated Cash Flow Statement for the Period from the Beginning of the Year to the End of the

Reporting Period

Unit: RMB

Item Amount Occurred in the Current Period Amount Occurred in the Previous Period

I . Cash Flow Generated by Operational

Activi ties:

Cash from Sales of Merchandise and

23953796287.8623883101840.08

Provis ion of Services

12Zhejiang Dahua Technology Co. Ltd. 2024 Third Quarter Report

Net Increase in Customer's Bank

Deposits and Interbank Deposits

Net Increase in Borrowings from the

Centra l Bank

Net Increase in Borrowings from

Other Financial Institutions

Cash Arising from Receiving Premiums

for the Original Insurance Contract

Net Amount Arising from Reinsurance

Bus iness

Net Increase in Deposits and

Investments from Policyholders

Cash Arising from Interests Service

Charges and Commissions

Net Increase in Borrowings from

Banks and Other Financial Institutions

Net Increase in Repurchase Business

Funds

Net Amount of Cash Received from

the Vicariously Traded Securities

Tax Refund 913794211.98 829406103.23

Other Cash Receipts Relating to

1053722520.92930003416.52

Operating Activities

Subtotal of cash inflow from operational

25921313020.7625642511359.83

activi ties

Cash Paid for Merchandise and

16171889578.6715829648766.62

Services

Net Increase in Loans and Advances to

Customers

Net Increase in Deposits with Central

Bank and Other Financial Institutions

Cash Paid for Original Insurance

Contract Claims

Net increase of funds lent

Cash Paid for Interests Service

Charges and Commissions

Cash Paid for Policy Dividends

Cash Paid to and for Employees 6181340629.44 5476008617.90

Cash Paid for Taxes and Surcharges 1947752603.44 1390361176.28

Other Cash Payments Relating to

1745245930.911621240560.55

Operating Activities

Subtotal of cash outflow from

26046228742.4624317259121.35

operational activi ties

Net cash flow generated by operating

-124915721.701325252238.48

activi ties

I I . Cash Flow from Investment Activities:

Cash Arising from Disposal of

4389058802.531275269172.84

Investments

Cash Arising from Investment Incomes 23994083.48 28199284.38

Net Cash Arising from Disposal of

Fixed Assets Intangible Assets and Other 1475177.62 3985726.76

Long-term Assets

Net Cash Arising from Disposal of 73178296.48

13Zhejiang Dahua Technology Co. Ltd. 2024 Third Quarter Report

Subs idiaries and Other Business Units

Other Cash Receipts Relating to

30549909.777731220.78

Investing Activities

Subtotal of cash inflow from investment

4518256269.881315185404.76

activi ties

Cash Paid for Purchase and

Construction of Fixed Assets Intangible 742666230.32 1020886264.64

Assets and Other Long-term Assets

Cash Paid for Investments 8236759253.43 1223451286.75

Net Increase in Pledge Loans

Net Cash Paid for Acquisition of

Subs idiaries and Other Business Units

Other Cash Payments Relating to

6082657.6282528381.07

Investing Activities

Subtotal of cash outflows from

8985508141.372326865932.46

investment activities

Net amount of cash flow generated by

-4467251871.49-1011680527.70

investment activities

I I I . Cash Flow from Financing Activities:

Cash Arising from Absorbing

193833.665505773563.01

Investments

Including: Cash Arising from

Subs idiaries Absorbing Investments by 409774403.01

Minori ty Shareholders

Cash Arising from Borrowings 2214437200.00 2373225673.47

Other Cash Receipts Relating to

Financing Activities

Subtotal of cash inflow from financing

2214631033.667878999236.48

activi ties

Cash Paid for Debts Repayment 2661814753.64 3067680609.51

Cash Paid for Distribution of Dividends

1889155961.29850997501.96

and Profits or Payment of Interests

Including: Dividends and Profits

Pa id to Minority Shareholders by 7978707.94 1104770.95

Subs idiaries

Other Pa id Cashes Related to

172595533.37783092316.63

Financing Activities

Subtotal of cash outflow from financing

4723566248.304701770428.10

activi ties

Net cash flow generated by financing

-2508935214.643177228808.38

activi ties

IV. Impact of Fluctuation in Exchange

83152871.9018635906.58

Rate on Cash and Cash Equivalents

V. Net Increase in Cash and Cash

-7017949935.933509436425.74

Equivalents

Add: Cash and Cash Equivalents at the

15880659594.957878465052.63

Commencement of the Period

VI. Cash and Cash Equivalents at the End

8862709659.0211387901478.37

of the Period

(II) Adjustments to relevant items of financial statements as of the beginning of the year in

which the new accounting standards are first implemented starting in 2024

□ Appl icable □ Not applicable

14Zhejiang Dahua Technology Co. Ltd. 2024 Third Quarter Report

(III) Audit Report

Whether the Q3 report has been audited.□ Yes □No

The Q3 report of the Company has not been audited yet.Board of Directors of Zhejiang Dahua Technology Co. Ltd.October 26 2024

15

免责声明

以上内容仅供您参考和学习使用,任何投资建议均不作为您的投资依据;您需自主做出决策,自行承担风险和损失。九方智投提醒您,市场有风险,投资需谨慎。

推荐阅读

相关股票

相关板块

  • 板块名称
  • 最新价
  • 涨跌幅

相关资讯

扫码下载

九方智投app

扫码关注

九方智投公众号

头条热搜

涨幅排行榜

  • 上证A股
  • 深证A股
  • 科创板
  • 排名
  • 股票名称
  • 最新价
  • 涨跌幅
  • 股圈