()
ZHONGXINGHUA CERTIFIED PUBLIC ACCOUNTANTS LLP
20 SOHO 20 100073
(010)51423818(010)51423816..........................1-4
1............................................1-4
2...................................................5-6
3............................................7-8
4..................9-12
5.................................................3-100
1.
2.
3.2024
2024
91110106754155973X
14369.046
1 1 18 18C1
2003092720280926
201611142016930
“”“”
2016930
[2016]2049
[2016]216
116989454.9622052.532016930
1.0891643181107412126.001.00
107412126.00
107412126.00
132024
[2016]1213
20161221
2017428
[2017]2464
871553
20161223
15993334.00
15993334.00
1000000.000.81
4698644.003.81
862445.000.70
327299.000.27
1029896.000.84
495049.000.40
1789659.001.45
281445.000.23
1461875.001.19
63061.000.05
2866422.002.32
600000.000.49
673285.000.55
676642.000.55
4957844.004.02
1146569.000.93
2471618.002.00
784449.000.64
3746172.003.04
1807846.001.47
4111460.003.33
142024
100000.000.08
136516.000.11
36516.000.03
1060576.000.86
150000.000.12
200000.000.16
100000.000.08
200000.000.16
200000.000.16
250000.000.20
250000.000.20
200000.000.16
100000.000.08
200000.000.16
100000.000.08
100000.000.08
200000.000.16
200000.000.16
100000.000.08
100000.000.08
100000.000.08
100000.000.08
50000.000.04
50000.000.04
50000.000.04
50000.000.04
50000.000.04
67126838.0054.40
463112.000.38
66071.000.05
1461875.001.19
200650.000.16
378941.000.31
152024
388113.000.31
171985.000.14
733804.000.59
85993.000.07
28664.000.02
26371.000.02
17199.000.01
14905.000.01
11466.000.01
40130.000.03
57328.000.05
21815.000.02
11466.000.01
73031.000.06
21910.000.02
25561.000.02
10955.000.01
2866422.002.32
573284.000.47
3116422.002.53
114657.000.09
85993.000.07
343971.000.28
171985.000.14
286642.000.23
2866422.002.32
57328.000.05
37397.000.03
11466.000.01
200000.000.16
200000.000.16
200000.000.16
200000.000.16
200000.000.16
162024
50000.000.04
100000.000.08
123405460.00100.00
15993334.00
[2017]1002
2019315<
2019>
7507295000.00
67126838.0051.3593
4957844.003.7933
4696644.003.5934
4111460.003.1457
3746172.002.8662
3116422.002.3844
2866422.002.1931
2866422.002.1931
2866422.002.1931
2471618.001.8911
1807846.001.3832
1789659.001.3693
1461875.001.1185
1461875.001.1185
1146569.000.8772
300000.000.2295
350000.000.2678
400000.000.3060
250000.000.1913
300000.000.2295
250000.000.1913
200000.000.1530
250000.000.1913
172024
100000.000.0765
100000.000.0765
200000.000.1530
200000.000.1530
100000.000.0765
250000.000.1913
200000.000.1530
386516.000.2957
500000.000.3826
100000.000.0765
100000.000.0765
100000.000.0765
75000.000.0574
50000.000.0383
50000.000.0383
50000.000.0383
136516.000.1044
71910.000.0550
50000.000.0383
250000.000.1913
150000.000.1148
50000.000.0383
50000.000.0383
300000.000.2295
200000.000.1530
150000.000.1148
200000.000.1530
100000.000.0765
50000.000.0383
100000.000.0765
150000.000.1148
50000.000.0383
50000.000.0383
500000.000.3826
182024
500000.000.3826
984449.000.7532
200000.000.1530
100000.000.0765
100000.000.0765
61466.000.0470
20000.000.0153
450000.000.3443
100000.000.0765
200000.000.1530
250000.000.1913
13770515.0010.5358
130700460.00100.0000
7295000.00
[2019]3002
20208252020911
20201214
1300
1.002021
78
[2021]2335
1300
1130169
1299143690460.00
12990000.002021
01110016
20241231143690460.00
51825242.0036.07%91865218.00
63.93%
67126838.0046.7163
192024
4727644.003.2902
4615000.003.2118
4111460.002.8613
3721672.002.5901
2866422.001.9949
2866422.001.9949
2411847.001.6785
1807846.001.2582
1753209.001.2201
47682100.0033.1837
143690460.00100.00000
2025325
20241231
60%
51%
7“”
——
15——2023
202024
12
2024
12312024
111231
12
1
2
212024
12
12
520121933——
“”“”“”“”
“”
222024
1
2
“”
2——
22——
232024“”24“”
’
22“”
8——
1
242024
2
“”
“”
1
252024
1
2
3
2
1
262024
2
3
272024
1
12
282024
12
2
12
3
1
2
3
4
5
3
1
2
3
4
5
6
4
292024
5
6
1
2
0.00%
%
302024
13.00
1210.00
2330.00
3450.00
4580.00
5100.00
3
12
0.00%
%
13.00
1210.00
2330.00
3450.00
4580.00
5100.00
4
12
5
12
312024
;
1
2
3
4
5
“”
1
322024
8——
42——
1
2
2
1
2
3
“”
332024
1
/
/
“”“”
“”
/
“”“”
“”
342024
22——
2
1
2
352024
3
4
2“”
362024“”
1
372024
2
%%
2054.75
6-1257.92-15.83
5519.00
5519.00
3
“”
4
5
382024
“”
3
1
392024
2
1
2
3
4
5
3
“”
402024
412024
1
2
1
1
/
2
422024
2
3
1
2
1
432024
1
2
2
“”
442024
14——2017
1
2
452024
1
2
/
1
1
2
462024
3
12
4
2
1
2
472024
3
22——
0.5%20
0.5%
20
0.5%20
100
1
0.5%20
1
“”
482024
2
1
2
492024
3
a.b.
502024
a.b. 1
c.a.b.c.
4
512024
1
1202310251720241
120241117
2202412618
:
2023
262728897.87511829.60263240727.47
46934615.46-511829.6046422785.86
2
3
:
1
“”
522024
2
1
2
3
6%13%
7%
3%
2%
25%15%5%
70%
1.2%12%
532024
15%
15%
15%
15%
5%
5%
5%
120221219
GR202244004049 3
20222023202415%
220241101
GR202443001310
20242025
202615%
3
201158
2020
2320211120301231
15%2024
15%
420231016
GR202334001476
20232024202515%
520221219
GR202212002804
202220232024
15%
542024
20231225%
20%2027123120245%
6
20231225%
20%2027123120245%
7
20231225%
20%2027123120245%
20221020221120241231
50%
552024
20241
12024123120231231
20242023
21085.2946926.43
66353043.9962054775.53
475579.08800273.05
66849708.3662901975.01
20241231647262.76
647262.76
10849844.2810659166.17
1.
2.
3.10849844.2810659166.17
10849844.2810659166.17
1
36601532.2135120033.85
36601532.2135120033.85
0.000.00
36601532.2135120033.85
2
313800.0019185587.45
0.000.00
562024
313800.0019185587.45
1
169376113.8768860795.44
12728442.89504950.39
2332501.00133724.68
3473284.6827851.12
4527851.12137357.96
5100008.10
70338201.6669664679.59
2584990.262767017.66
67753211.4066897661.93
2
%%
0.000.000.00
69542439.5198.872227072.653.2067315366.86
437844.540.620.00437844.54
357917.610.51357917.61100.000.00
70338201.66100.002584990.263.6867753211.40
572024
%%
68080326.0997.732172898.793.1965907427.30
990234.631.42990234.63
594118.870.85594118.87100.000.00
69664679.59100.002767017.663.9766897661.93
1
2
%
168816837.392064505.153.00
12625594.0262559.4010.00
230.000.0030.00
340.000.0050.00
450.000.0080.00
5100008.10100008.10100.00
69542439.512227072.65
%
167619091.742028572.783.00
12313616.3931361.6410.00
2310260.003078.0030.00
340.000.0050.00
45137357.96109886.3780.00
50.000.00100.00
68080326.092172898.79
582024
3
5800.000.001
242870.000.001
105087.150.001
84087.390.001
437844.540.00
4
%
26988.0026988.00100
13320.0013320.00100
50279.0050279.00100
27202.7227202.72100
35640.6035640.60100
32561.9832561.98100
81328.3481328.34100
34502.9434502.94100
2457.232457.23100
18399.9218399.92100
15986.8815986.88100
15650.0015650.00100
3600.003600.00100
357917.61357917.61
3
2767017.66189868.290.00371895.692584990.26
2767017.66189868.290.00371895.692584990.26
4
74488.41
122283.95
17661.60
21642.00
135813.00
6.73
371895.69
592024
5
%
941720.0011.34
1061400.0011.51
1093640.0011.55
1060268.5111.51
988807.7611.41
5145836.277.32
6
7
8
1
19560679.3821849610.99
19560679.3821849610.99
2
19560679.3821849610.99
19560679.3821849610.99
3
28583968.970.00
28583968.970.00
1
%%
12402969.5197.841581598.1192.89
602024
%%
1253020.002.16120969.607.11
230.000.000.000.00
30.000.000.000.00
2455989.51100.001702567.71100.00
1
153020.00
53020.00
2
%
311111.11112.67
279089.69111.36
232196.4119.45
222409.7319.06
188709.9117.68
1233516.8550.22
3998995.0218037904.83
3998995.0218037904.83
1
1
12933513.0317063365.21
12707091.96805685.00
23640240.78274189.99
3411037.49133660.00
45156772.50169520.00
612024
5327060.00301760.00
4775715.7618748180.20
776720.74710275.37
3998995.0218037904.83
2
3375913.50687020.16
0.0036000.00
1363635.592881258.99
0.000.00
36166.6715143901.05
4775715.7618748180.20
776720.74710275.37
3998995.0218037904.83
3
12
570800.43139474.940.00710275.37
——
——
——
——139474.94-139474.940.00
66445.370.000.0066445.37
0.000.000.000.00
776720.740.000.00776720.74
4
622024
%%
4043896.1684.68776720.7419.213267175.42
731819.6015.320.000.00731819.60
4775715.76100.00776720.7416.263998995.02
0.000.000.00
4775715.76100.00776720.7416.263998995.02
%%
3127875.0116.68710275.3722.712417599.64
15620305.1983.320.0015620305.19
18748180.20100.00710275.373.7918037904.83
0.000.000.00
18748180.20100.00710275.373.7918037904.83
5
710275.3766445.370.000.00776720.74
710275.3766445.370.000.00776720.74
6
7
%
731819.60115.32
—731819.6015.32
8
%
600000.002-312.56
176300.0013.69
()140000.0012.93
200000.001-24.19
632024
%
450000.0019.42
—1566300.0032.79
8
1
20294837.55527430.5319767407.02
0.000.000.00
1838846.671838846.67
857214.24857214.24
16524902.1316524902.13
712524.13712524.13
40228324.72527430.5339700894.19
19734055.58682131.6119051923.97
0.000.00
1525287.261525287.26
531835.56531835.56
14342848.2014342848.20
685030.86685030.86
36819057.46682131.6136136925.85
642024
2
682131.61-40958.460.00113742.620.00527430.53
682131.61-40958.460.00113742.620.00527430.53
3
1257900.84235200.53
289357.77
268236.06330000.00
2873214.312962850.68
270444.56
4399351.214087853.54
309050911.25195896235.08
309050911.25195896235.08
1
167090387.03374050763.398587965.2238724426.66488453542.30
256517849.7885058281.301322513.962609088.73145507733.77
163949.1432796872.121322513.962227192.2236410527.44
256453900.6452261409.180.00381896.51109097206.33
30.0017270788.781600055.201969336.9620840180.94
10.0017270788.781600055.201969336.9620840180.94
2
4123608236.81441838255.918310423.9839364178.43613121095.13
652024
140765221.22214259240.856480637.3131012565.83292517665.21
23235495.0024736387.69862953.022192731.6931027567.40
13235495.0024736387.69862953.022192731.6931027567.40
2
30.0016167525.781488026.771870328.6119525881.16
10.0016167525.781488026.771870328.6119525881.16
2
444000716.22222828102.765855563.5631334968.91304019351.45
121290.3718351.6439642.01
20.000.000.0015216.0615216.06
10.000.000.0015216.0615216.06
30.0025.000.004000.644025.64
10.0025.000.004000.644025.64
40.0021265.370.0029567.0650832.43
179607520.59218988887.782454860.427999642.46309050911.25
226325165.81159770232.172107327.917693509.19195896235.08
2202431027567.40
3
4
5
6
12770811.3851832040.20
12770811.3851832040.20
662024
1
ERP 0.00 0.00 2361386.12 2361386.12
0.002314996.052314996.05
0.000.006325.196325.19
DV 3698023.49 3698023.49 2830.19 2830.19
0.0025685454.1925685454.19
0.00548672.57548672.57
2#
54776.4354776.43
142201.83142201.83
33380.5433380.54
0.0091270.0991270.09
0.00885489.91885489.91
0.00637168.14637168.14
0.0088495.5888495.58
0.00634895.22634895.22
0.004586315.034586315.03
0.00301715.64301715.64
0.0013475673.8913475673.89
8842429.098842429.09
0.0013245.9513245.95
0.00146084.07146084.07
0.000.0052022.3752022.37
12770811.3812770811.3851832040.2051832040.20
2
ERP 2650000.00 2361386.12 599056.59 2960442.71
672024
57642434.3825685454.1929583142.9155268597.10
2710000.00548672.573060409.233609081.80
2300000.002013074.562013074.56
2400000.002213689.382213689.38
3220000.002451327.432451327.43
1#682644.41682644.41682644.41
931403.54931403.54931403.54
630792.03630792.03630792.03
724693.81724693.81724693.81
1062900.00918316.81884936.27
666581.2091270.09504424.78595694.87
2700000.002314996.05533587.042848583.09
7000000.006325.195885213.755891538.94
DV 3700000.00 2830.19 3695193.30
1600000.00885489.9131210.53916700.44
720000.00637168.14637168.14
700000.00634895.22634895.22
6000000.004586315.034586315.03
320000.00301715.6414515.15316230.79
24800000.0013475673.89713791.7614189465.65
ALE 6620933.40 6620933.40 6620933.40
9600000.008842429.09
-
139382382.7751532192.2370649849.50106647765.902960442.710.00
%
ERP 0.00 111.71 100.00
0.0095.88100.00779613.94
0.00133.18100.00
0.0087.52100.00
0.0092.24100.00
0.0076.13100.00
1#0.00100.00100.00
0.00100.00100.00
0.00100.00100.00
0.00100.00100.00
682024
%
33380.5486.4090.00
0.0089.37100.00
0.00105.50100.00
0.0084.16100.00
DV 3698023.49 99.95 95.00
0.0057.29100.0018159.87
0.0088.50100.00
0.0090.70100.000.00
0.0076.44100.000.00
0.0098.82100.0014515.15
0.0057.22100.00700527.19
ALE 0.00 100.00 100.00 26073.64
8842429.0992.1190.0030747.85
-
0.0012573833.121569637.64
12071269.172071269.17
2
1
31407482.281407482.28
1/1407482.281407482.28
2
4663786.89663786.89
11203836.121203836.12
2543272.95543272.95
1543272.95543272.95
31348837.091348837.09
1/1348837.091348837.09
2
4398271.98398271.98
1
2
692024
1
3
1/
4
1265514.91265514.91
2867433.05867433.05
146003349.691587362.88844000.0015006726.3663441438.93
23146646.363146646.36
1186203.65186203.65
22960442.712960442.71
3
3
1
2
446003349.691587362.88844000.0018153372.7266588085.29
15733781.411586595.32818733.884617201.0212756311.63
21450547.28767.563632.992475262.643930210.47
11450547.28767.563632.992475262.643930210.47
2
3
1
2
47184328.691587362.88822366.877092463.6616686522.10
1
2
1
3
702024
1
4
138819021.000.0021633.1311060909.0649901563.19
240269568.28767.5625266.1210389525.3450685127.30
0.0027268860.0127268860.010.00
0.000.00
0.0027268860.0127268860.010.00
1929832.21376703.26936720.410.001369815.06
1274172.47283548.01371890.020.001185830.46
3204004.68660251.271308610.430.002555645.52
/
1
3300565.06455094.653604059.53493633.67
285443.8971360.97779833.20158770.50
116878.0017531.700.00
3702886.95543987.324383892.73652404.17
2
265514.9166378.73867433.05169942.17
5458429.57528226.851571003.21235650.49
5723944.48594605.582438436.26405592.66
3
712024
639408.90595007.12
56638916.6148079548.58
57278325.5148674555.70
4
20244607454.83
20258131056.268131056.26
202613475095.5313475095.53
202711702196.2211702196.22
202810163745.7410163745.74
202913166822.86
56638916.6148079548.58
6702888.0722818642.70
1588803.65
8291691.7222818642.70
1
45342061.3849753577.41
19317616.9417518806.94
18016622.2222725354.44
8007822.229509416.03
313800.00529950.00
45655861.3850283527.41
220241231
2800000.002395.5620249232025923
5200000.004448.8820249292025929
1400000.001925.0020241152025115
722024
1500000.001787.50202494202594
1400000.001668.332024101620251016
10000000.009013.8920248292025828
8000000.007822.2220242272025226
5000000.005041.6720249242025923
5000000.004736.1120247112025710
5000000.003222.222024122420251223
45300000.0042061.38
3
1
14003624.9311654557.29
11168872.511190219.26
19723249.262792868.04
44895746.7015637644.59
21
897272.56
897272.56
3
%
8762629.25119.52
6439997.25114.34
4359218.0019.71
12
3439838.667.66
2455727.4315.47
—25457410.59—56.70—
732024
1
1784553.171124469.73
1784553.171124469.73
21
3
%
265486.73114.88
220884.96112.38
176991.1519.92
176991.1519.92
101769.9115.70
—942123.9052.80
1
27208461.26163810543.03161120736.0929898268.20
-0.0011365680.5911365680.590.00
27208461.26175176223.62172486416.6829898268.20
2
127020781.52148385123.34145575341.5129830563.35
2126335.135617563.435743898.560.00
30.005512424.245512424.240.00
0.004922049.094922049.090.00
0.00563309.22563309.220.00
0.0027065.9327065.930.00
40.003049689.003049689.000.00
561344.611245743.021239382.7867704.85
60.000.000.000.00
70.000.000.000.00
27208461.26163810543.03161120736.0929898268.20
742024
3
10.0010214798.6710214798.670.00
20.00504635.92504635.920.00
30.00646246.00646246.000.00
0.0011365680.5911365680.590.00
2125601.421689829.21
841288.091782417.58
547553.29516651.10
60734.5860639.03
62951.3162951.31
45849.7335509.23
97067.7663261.92
54451.0935298.06
36300.7323532.04
1470.72925.29
13635.358876.02
375.003524.00
3887279.074283414.79
2603989.632366028.09
2603989.632366028.09
1
1
2576739.451820546.60
0.00475365.51
27250.1870115.98
2603989.632366028.09
752024
2
%
750000.00128.80
537335.51120.64
225338.8318.65
54346.0012.09
50000.0011.92
—1617020.34—62.10—
17848742.443443591.67
1150866.52512825.52
7999608.963956417.19
231991.91146149.26
19185587.4515590019.58
19417579.3615736168.84
28941027.1621019666.67
18023925.00
22279573.96
7848742.443443591.67
43371858.6835600000.00
20241231
1520000.002020.3320234232028422
810000.001076.6320235232028422
1440000.001914.0020236162028422
4320000.005742.0020237262028422
1890000.002512.1320238232028422
1260000.001674.7520239222028422
810000.001076.63202310252028422
762024
2200000.002924.172023112420281123
2000000.002658.322023121920281218
1000000.001329.1720241252029124
3000000.003987.502024212029131
2000000.002658.3320243122029311
7400000.006331.11202322020271021
7400000.006331.11202342620271021
4110000.003516.33202451520271021
2800000.003165.56202398202898
3570169.684145.362024527202898
3633149.524218.492024712202898
51163319.2057281.92
285443.89779833.20
150866.52512825.52
134577.37267007.68
116878.000.00
116878.000.00
(2024)10041268
20251265114000.001878.00
1000.00116878.00202527
3205000.000.00
20747529.0018442529.00
772024
()918181.81
0.006250.23
76080.02104926.22
113214.94150953.26
34317.8145757.05
34317.8145757.05
74257.29103960.29
251748.43293706.43
1073470.001264450.00
326666.44408333.16
471706.74529466.70
24748.1749496.85
27351238.4621445586.24
2024
0.003205000.003205000.00
18442529.002305000.000.0020747529.00
1000000.0081818.19918181.81
()
6250.236250.230.00
104926.2228846.2076080.02
150953.2637738.32113214.94
45757.0511439.2434317.81
45757.0511439.2434317.81
103960.2929703.0074257.29
782024
293706.4341958.00251748.43
1264450.00190980.001073470.00
408333.1681666.72326666.44
529466.7057759.96471706.74
49496.8524748.6824748.17
21445586.246510000.00604347.7827351238.46
143690460.00143690460.00
143690460.00143690460.00
57451293.7657451293.76
57451293.7657451293.76
14758909.331632845.5816391754.91
14758909.331632845.5816391754.91
127012656.89119855585.19
+-
127012656.89119855585.19
15383070.3623339268.70
792024
:16001891.5816182197.00
1632845.581813151.00
14369046.0014369046.00
:
126393835.67127012656.89
1
430647734.60285765916.72411553753.55261197385.00
10276219.682002404.929444080.692043342.47
440923954.28287768321.64420997834.24263240727.47
2
430647734.60411553753.55
430647734.60411553753.55
3
%
125703544.975.97
28698905.572.02
38087771.141.88
46794912.471.58
56718073.441.56
56003207.5913.01
1136306.641193093.44
608099.64655590.51
430933.00438875.94
802024
232523.69192883.58
18791.5216480.70
515539.32617497.32
638724.23452275.74
121466.93113105.56
4659.3342059.52
149457.7493942.31
3856502.043815804.62
33652791.5829562350.18
9127986.619079227.64
1988330.481430404.76
407870.832102605.88
1021870.291020750.98
1448086.261774071.09
141397.77117838.54
560510.59544162.25
345359.95326895.32
730.09350
0.00227476.78
0.000.00
217674.90236652.44
48912609.3546422785.86
27806806.1925965293.02
3840208.362606252.35
4189888.623543189.37
1475868.48739230.21
1260982.061013020.50
774704.91737590.80
751911.64695826.64
964677.02808645.02
812024
454574.50466331.90
20087.1563051.20
154260.63161393.42
123815.97297088.19
165360.27143973.43
1147420.071495909.63
131389.67215199.43
257715.50245147.58
43519671.0439197142.69
14297986.9412061250.57
9919162.5410404937.92
2279679.612923386.08
772030.921122200.38
27268860.0126511774.95
2066685.452238891.33
397624.84399158.06
65850.9911736.64
0.00336497.15
4914.280.00
0.000.00
131039.10212483.80
1861036.422400450.86
2488767.354535180.56
21567.8220993.29
1018450.51919388.64
822024
3528785.685475562.49
/
57759.9648133.30
81666.7281666.72
0.003000000.00
37738.3237738.32
209500.00104000.00
2400.000.00
0.004000.00
15780.000.00
12350.000.00
4000.000.00
29703.0029703.00
0.0050000.00
22878.4822878.48
1500.000.00
25000.000.00
41958.0041958.00
24748.6824748.68
28846.2028846.20
71250.0071250.00
0.0056000.00
0.0011538.38
84700.009867.53
19654.660.00
175200.00188350.00
50000.000.00
20190.0019000.00
50000.007200.00
1000.0010947.84
110000.000.00
832024
/
0.0016000.00
18000.0018000.00
0.0034000.00
0.0010000.00
0.004000.00
313642.11168444.77
-0.0085200.00
84000.000.00
0.00600.00
0.0096300.00
6250.2324999.96
129000.000.00
0.0055135.00
340400.00134800.00
1172.80874.38
()81818.190.00
16650.000.00
301200.000.00
39000.0039000.00
2488767.354535180.56
190678.11198112.84
190678.11198112.84
190678.11198112.84
-189868.29-585044.81
-66445.37-73046.31
842024
-256313.66-658091.12
40958.46-509005.44
-15216.06-22624.68
25742.40-531630.12
54847.8416337.68
54847.8416337.68
54847.8416337.68
19261.00163050.1819261.00
157800.6611364.10157800.66
221.5447021.90221.54
863.267829.01863.26
178146.46229265.19178146.46
261544.29325959.61261544.29
115878.00115878.00
30680.0038467.9230680.00
36056.645118.7336056.64
15689.00
26745.988944.3526745.98
41414.7719978.8641414.77
512319.68414158.47512319.68
852024
1
3627916.594847275.64
297429.771663512.38
3925346.366510788.02
2
30946520.93
/7736630.23
-5094394.17
1544797.59
2911591.87
-3170509.06
-2770.10
3925346.36
1
397625.03399158.06
6826202.193944456.86
2332841.15216440.19
4847196.869108797.84
19261.00163050.18
17305000.00
270166.2589461.75
31998292.4813921364.88
2
44824341.6436001920.40
397172.02179549.76
2951796.38278132.30
18962.1024545.83
862024
2327538.5413489191.67
66736.645000.00
50586547.3249978339.96
3
0.000.00
535778.64912485.36
535778.64912485.36
1
1
27021174.5737213758.26
-25742.40531630.12
256313.66658091.12
31027567.4028636465.62
543272.95836498.40
3930210.472324369.38
1308610.431053264.85
“”
-54847.84-63359.58
“”261322.75325959.61
“”-190678.11-198112.84
“”2061771.172239015.62
“”
“”108416.851566612.39
“”189012.9296899.99
“”-3409267.26-135460.29
“”9741560.39-35932183.55
“”-4409219.04-10429271.58
68359478.9128724177.52
872024
2
3
66202445.6062901975.01
62901975.0181257031.05
3300470.59-18355056.04
2
66202445.6062901975.01
21085.2946926.43
65705781.2362054775.53
475579.08800273.05
66202445.6062901975.01
3
647262.760.00
647262.760.00
647262.76
19076085.92
37619021.24
882024
647262.76
57342369.92
57759.9657759.96
81666.7281666.72
37738.3237738.32
209500.00209500.00
2400.002400.00
15780.0015780.00
12350.0012350.00
4000.004000.00
29703.0029703.00
22878.4822878.48
1500.001500.00
25000.0025000.00
41958.0041958.00
24748.6824748.68
28846.2028846.20
71250.0071250.00
84700.0084700.00
19654.6619654.66
175200.00175200.00
50000.0050000.00
50000.0050000.00
1000.001000.00
110000.00110000.00
18000.0018000.00
313642.11313642.11
84000.0084000.00
6250.236250.23
892024
129000.00129000.00
340400.00340400.00
1172.801172.80
(
81818.1981818.19
)
16650.0016650.00
301200.00301200.00
39000.0039000.00
2488767.352488767.35
1
(%)
60.0020169
100.0020087
100.0020117
100.0020165
100.0020115
51.0020044
902024
(%)
100.0020149
1
1
2
3:
2
20241231
912024
3
10849844.2810849844.28
19560679.3819560679.38
922024
1
932024
1
19722643.4420387178.75
2920.352654.87
8495.588495.57
3594385.213784098.36
2348020.772612972.98
21946.9151769.92
38495.5556725.63
25736907.8126903896.08
2
362145.96497743.29
1322238.94737292.04
40822.1043078.60
11664.0011664.00
1736871.001289777.93
2/
3
4
5
6
7
1
84087.39443108.63
105087.15275456.00
242870.00262970.00
5800.008700.00
437844.54990234.63
2
942024
398970.00
13285.7283669.90
412255.7283669.90
20241231
20241231
2025325
952024
43169811.4151978891.13
24170351.7122169324.94
67340163.1274148216.07
1
1
137750675.7336039697.29
125375328.6915851758.85
2340149.99
3410037.49118660.00
45148772.50
5
43284814.4152050266.13
115003.0071375.00
43169811.4151978891.13
2
225063.77158809.99
43023583.9751891456.14
36166.67
43284814.4152050266.13
115003.0071375.00
43169811.4151978891.13
3
12
20241171375.0071375.00
——
962024
5
71375.0043628.00115003.00
71375.0043628.00115003.00
6
%
23735328.691254.84
15640410.52136.13
3647844.7618.43
66253.7810.15
—43089837.7599.55
2
24170351.7122169324.94
24170351.7122169324.94
24170351.7122169324.94
170383940.03170383940.03170383940.03170383940.03
170383940.03170383940.03170383940.03170383940.03
1
60000000.0060000000.00
17850000.0017850000.00
13385179.7013385179.70
42446126.4442446126.44
17819127.0517819127.05
982024
9964323.479964323.47
8919183.378919183.37
170383940.030.000.00170383940.03
3246743.583137116.562283018.943091309.34
3246743.583137116.562283018.943091309.34
26532127.5825731444.76
26532127.5825731444.76
1-206474.91
2
1884419.57
3
190678.11
4
5
6
7
8
9
10
99`名
P'u 11 flliltle .ti!
tt .¥*].S-..it
id:!':-'L.- I? 割
ba1<= .:?l>lri.h ?.l:l1=1Lb.. 7
T 咋·一? 乜
rk_::i u n* I m兴华幸计祠·多所`蛭珠w. ,一尹""
J:t 1t)-?l:.'I 鹵
"國. 1 "'"'" Nq. ?'81'"'t98'1"1"0'2'7'!'119':li
I..年度检验塋记
Annual Renewal Registration
本证名綬检验合格,继珙有致一年.This certificate is valid for another year after
this renewal.证名拈考:
No. of Certificate 110001670658
批准注nit M-令:
Autbonzed I面tuteofCPAs北京注肼合计师 110001670658 份全 赳殛
、
岌证日期: 年 月 l:l
Dare oflssuanc.. 2023 .y 08 Im 22 id 年 Jl a
y m ld
4
5



